Thank you Grabiner, you are right! I updated my spreadsheet to reflect all numbers correctly. I also added a few prior years, more symbols, and a summary section, according to which Taxable to tax-deferred ordering: VEA, VWO, VTI, [VBR / VXUS], [VTV / VSS] VXUS vs VBR: in lower brackets, VXUS is sim...